123 Mistico LnRoswellNM88203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roswell at 123 Mistico Ln, Roswell, NM, 88203 with 5% annual appreciation on a $408,500 basis while $2,430/mo rent supports operations. Total monthly income totals $2,430/mo and a $1,999/mo payment preserves $33/mo for cash returns. Annual cash flow comes to $393/yr on $135,418 deployed, and return on cash invested reaches 20.2% in year one. Equity gained on principal adds $2,636/yr, and five-year appreciation sums $112,861 alongside rental yield of 7.14%. Five-year ROI measures 103.97% and total cumulative return in cash totals $140,792.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,430/mo property income versus a $1,999/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88203, Roswell, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,006 (100%) |
| Owner Occupied HU | 6,846 (57.0%) |
| Renter Occupied HU | 3,724 (31.0%) |
| Vacant Housing Units | 1,436 (12.0%) |
| Median Home Value | $119,455 |
| Average Home Value | $152,297 |
Housing Distribution
Address Breakdown
Residential
10,991
Single Family
10,273
Multi-Family
718
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Riley Armstrong • Century 21 Home Planning Roswell
Mls Name: New Mexico MLS
Mls ID: #20255686