Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stafford at 123 Longview Dr, Stafford, VA, 22556 earns $676/mo cash flow from $3,575/mo rent with a $2,374/mo payment. Total monthly income totals $3,575/mo, and annual cash flow totals $8,107/yr on $160,778 capital. ROI tracks 24.95% on current figures, and rental yield reads 8.85% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 129.61% and total cumulative return in cash sums $208,382. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,575/mo property income instead of your personal income.
Single Family
Built in 2002
0.50 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ehab Hennawi • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VAST2041024
