123 Jungle RdEdisto IslandSC29438








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,418/mo, and a $3,842/mo payment. Purchase price stands at $784,900, and rental yield measures 2.17% with $1,418/mo rent. Return on cash invested shows 3.59% in year one, and 5% annual appreciation builds toward $216,853 over five years. Five-year ROI reaches 15.5% and total cumulative return in cash records $40,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,418/mo property income covering a $3,842/mo payment rather than investor’s personal income.
Single Family
Built in 2020
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29438, Edisto Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,487 (100%) |
| Owner Occupied HU | 1,357 (38.9%) |
| Renter Occupied HU | 184 ( 5.3%) |
| Vacant Housing Units | 1,946 (55.8%) |
| Median Home Value | $716,277 |
| Average Home Value | $867,732 |
Housing Distribution
Address Breakdown
Residential
1,808
Single Family
1,795
Multi-Family
13
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Edisto Real Estate Company, LLC
Mls Name: CTMLS
Mls Provider:
Mls ID: #25016724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.








