123 Iroquois Trail RoadFort JohnsonNY12070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Johnson at 123 Iroquois Trail Road, Fort Johnson, NY, 12070 priced at $135,300 pairs $1,194/mo rent with $291/mo cash flow after a $662/mo payment. Total monthly income equals $1,194/mo, and annual cash flow comes to $3,489/yr on $44,852 invested. Return on cash invested is 27.69% in year one, and rental yield stands at 10.59% on a $135,300 basis. Equity gained on principal adds $873/yr, and 5% annual appreciation accumulates to $37,381 by year five. Five-year ROI measures 145.22% and total cumulative return in cash reaches $65,135. For financing, Ziffy Mortgage’s DSCR program evaluates $1,194/mo property income against a $662/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12070, Fort Johnson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 730 (100%) |
| Owner Occupied HU | 569 (77.9%) |
| Renter Occupied HU | 90 (12.3%) |
| Vacant Housing Units | 71 ( 9.7%) |
| Median Home Value | $191,827 |
| Average Home Value | $207,816 |
Housing Distribution
Address Breakdown
Residential
589
Single Family
589
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fermina B Clet • Coldwell Banker Prime Properties
Mls Name: Global MLS
Mls Provider:
Mls ID: #202428424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker