123 GARDEN WOOD Drive, Ponte Vedra, FL, 32081 | $117/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1948 sft

228 THISTLETON Way, Saint Augustine, FL, 32092

3 Bed
2 Bath
1635 sft

9927 REVOLUTION Court, Jacksonville, FL, 32256

3 Bed
2 Bath
1714 sft

308 W BETONY BRANCH Way, Saint Johns, FL, 32259

3 Bed
2 Bath
1344 sft

25 FULLERWOOD Drive, Saint Augustine, FL, 32084

Nearby investment properties with comparable prices

4 Bed
3 Bath
2088 sft

171 PENTWATER Road, Saint Augustine, FL, 32092

3 Bed
3 Bath
2090 sft

73 Arbor Alcove Lane St, Saint Augustine, FL, 32084

5 Bed
3 Bath
2360 sft

123 Conway Ct, Saint Augustine, FL, 32084

3 Bed
2 Bath
1601 sft

237 APPALACHIAN Trail, Saint Johns, FL, 32259

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ponte Vedra at 123 GARDEN WOOD Drive, Ponte Vedra, FL, 32081 uses $172,725 cash to close to unlock $1,399/yr annual cash flow and $117/mo monthly cash flow. Total monthly income runs $3,601/mo, and a $2,570/mo payment keeps the spread at $117/mo. Purchase price stands at $525,000, and rental yield measures 8.23% with $3,601/mo rent. Return on cash invested shows 20.87% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 108.55% and total cumulative return in cash records $187,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,601/mo property income covering a $2,570/mo payment rather than investor’s personal income.

Single Family

Built in 2014

4,356 sqft lot

$N/A/sqft

No HOA