123 Forest LnGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gun Barrel City at 123 Forest Ln, Gun Barrel City, TX, 75156 at $240,000 posts ROI 20.66% with $50/mo cash flow from $1,768/mo rent. Total monthly income equals $1,768/mo, and annual cash flow records $596/yr on $79,560 to close. Return on cash invested measures 20.66% and rental yield reads 8.84% at the current $240,000. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 by year five. Five-year ROI prints 108.15% and total cumulative return in cash totals $86,042.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,768/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1970
10,018 sqft lot
$N/A/sqft
$136 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Day • Ready Real Estate
Mls Name: NTREIS
Mls ID: #20905078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.