123 F County Rd #411BuffaloTX75831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buffalo at 123 F County Rd #411, Buffalo, TX, 75831 uses $56,024 cash to close to unlock $3,809/yr annual cash flow and $317/mo monthly cash flow. Total monthly income runs $1,519/mo, and a $827/mo payment keeps the spread at $317/mo. Purchase price stands at $169,000, and rental yield measures 10.79% with $1,519/mo rent. Return on cash invested shows 26.71% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 140.55% and total cumulative return in cash records $78,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,519/mo property income covering a $827/mo payment rather than investor’s personal income.
Manufactured
Built in 1996
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75831, Buffalo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,584 (100%) |
| Owner Occupied HU | 1,551 (60.0%) |
| Renter Occupied HU | 474 (18.3%) |
| Vacant Housing Units | 559 (21.6%) |
| Median Home Value | $159,297 |
| Average Home Value | $222,984 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,727
Multi-Family
0
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices