123 Eastdale LnDicksonTN37055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dickson at 123 Eastdale Ln, Dickson, TN, 37055 priced at $249,900 pairs $1,800/mo rent with $304/mo cash flow after a $1,223/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $3,650/yr on $82,842 invested. Return on cash invested is 24.32% in year one, and rental yield stands at 8.64% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 126.26% and total cumulative return in cash reaches $104,594. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37055, Dickson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,107 (100%) |
| Owner Occupied HU | 8,594 (65.6%) |
| Renter Occupied HU | 3,753 (28.6%) |
| Vacant Housing Units | 760 ( 5.8%) |
| Median Home Value | $298,167 |
| Average Home Value | $338,668 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,792
Multi-Family
655
Businesses
1,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices