123 E McCaulley AveBlackwellTX76933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blackwell at 123 E McCaulley Ave, Blackwell, TX, 76933 offers a 9.55% rental yield on a $134,900 purchase with $1,074/mo rent. Total monthly income registers $1,074/mo, and a $660/mo payment leaves $115/mo available for distribution. Annual cash flow reaches $1,380/yr on $44,719 to close, and return on cash invested stands at 22.99% in year one. Equity gained on principal adds $870/yr while 5% annual appreciation supports $37,270 over five years. Portfolio math shows five-year ROI at 120.58% and total cumulative return in cash at $53,921. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,074/mo property income against a $660/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76933, Bronte, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 688 (100%) |
| Owner Occupied HU | 428 (62.2%) |
| Renter Occupied HU | 118 (17.2%) |
| Vacant Housing Units | 142 (20.6%) |
| Median Home Value | $161,047 |
| Average Home Value | $214,982 |
Housing Distribution
Address Breakdown
Residential
197
Single Family
197
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices