








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Waldport at 123 E Eckman Creek Rd, Waldport, OR, 97394 offers $2,362/mo rent that, after a $2,442/mo payment. Total monthly income is $2,362/mo. Return on cash invested measures 15.2% in year one, and rental yield stands at 5.68% at a $499,000 entry. Equity gained on principal adds $3,220/yr while 5% annual appreciation compounds into $137,865 by year five. Five-year ROI records 77.38% and total cumulative return in cash reaches $127,998. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,362/mo property income versus a $2,442/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
5.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97394, Waldport, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 2,047 (54.5%) |
| Renter Occupied HU | 584 (15.5%) |
| Vacant Housing Units | 1,126 (30.0%) |
| Median Home Value | $408,669 |
| Average Home Value | $440,280 |
Residential
1,499
Single Family
1,482
Multi-Family
17
Businesses
279
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stacey Clendenin • Realty One Group At The Beach, Newport
Mls Name: OCMLS
Mls ID: #25-1815