123 E A AveDrainOR97435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Drain at 123 E A Ave, Drain, OR, 97435 priced at $212,600 pairs $1,992/mo rent with $708/mo cash flow after a $1,041/mo payment. Total monthly income equals $1,992/mo, and annual cash flow comes to $8,499/yr on $70,477 invested. Return on cash invested is 31.97% in year one, and rental yield stands at 11.24% on a $212,600 basis. Equity gained on principal adds $1,372/yr, and 5% annual appreciation accumulates to $58,737 by year five. Five-year ROI measures 167.38% and total cumulative return in cash reaches $117,964. For financing, Ziffy Mortgage’s DSCR program evaluates $1,992/mo property income against a $1,041/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1909
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97435, Drain, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,081 (100%) |
| Owner Occupied HU | 729 (67.4%) |
| Renter Occupied HU | 234 (21.6%) |
| Vacant Housing Units | 118 (10.9%) |
| Median Home Value | $534,434 |
| Average Home Value | $571,409 |
Housing Distribution
Address Breakdown
Residential
370
Single Family
370
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices