123 Delaware AveDaytonOH45405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 123 Delaware Ave, Dayton, OH, 45405 offers $935/mo rent that, after a $597/mo payment, leaves $133/mo cash flow. Total monthly income is $935/mo, and annual cash flow is $1,594/yr on $40,410 cash. Return on cash invested measures 23.85% in year one, and rental yield stands at 9.2% at a $121,900 entry. Equity gained on principal adds $787/yr while 5% annual appreciation compounds into $33,679 by year five. Five-year ROI records 124.55% and total cumulative return in cash reaches $50,332. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $935/mo property income versus a $597/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1909
5,601 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45405, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,144 (100%) |
| Owner Occupied HU | 3,013 (29.7%) |
| Renter Occupied HU | 5,164 (50.9%) |
| Vacant Housing Units | 1,967 (19.4%) |
| Median Home Value | $79,735 |
| Average Home Value | $143,361 |
Housing Distribution
Address Breakdown
Residential
8,755
Single Family
6,568
Multi-Family
2,187
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices