123 Croft Row, Lafayette, LA, 70503 | $514/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2256 sft

301 Estainville Ave, Lafayette, LA, 70508

4 Bed
2 Bath
1790 sft

Acadiana B Plan, LaPointe Village, Saint Martinville, LA, 70582

4 Bed
2 Bath
1790 sft

Acadiana A Plan, LaPointe Village, Saint Martinville, LA, 70582

3 Bed
2 Bath
1978 sft

109 Sleeply View Dr, Broussard, LA, 70518

Nearby investment properties with comparable prices

Elisabeth French II Plan, Prairie Cove Phase II

4 Bed
3 Bath
1895 sft

Elisabeth French II Plan, Prairie Cove Phase II, Maurice, LA, 70555

Elisabeth French I Plan, Prairie Cove Phase II

4 Bed
3 Bath
1895 sft

Elisabeth French I Plan, Prairie Cove Phase II, Maurice, LA, 70555

$ 306,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

114 Meadow Gln, Youngsville, LA, 70592

Ella Heritage Plan, Prairie Cove Phase II

3 Bed
3 Bath
1897 sft

Ella Heritage Plan, Prairie Cove Phase II, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 123 Croft Row, Lafayette, LA, 70503 uses $119,340 cash to close to unlock $6,168/yr annual cash flow and $514/mo monthly cash flow. Total monthly income runs $2,744/mo, and a $1,762/mo payment keeps the spread at $514/mo. Purchase price stands at $360,000, and rental yield measures 9.15% with $2,744/mo rent. Return on cash invested shows 25.08% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 130.55% and total cumulative return in cash records $155,793. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,744/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Single Family

Built in N/A

0.30 Acres lot

$N/A/sqft

No HOA