Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San antonio at 123 Carroll, San antonio, TX, 78225 offers a 9.61% rental yield on a $100,000 purchase with $801/mo rent. Total monthly income registers $801/mo, and a $489/mo payment leaves $90/mo available for distribution. Annual cash flow reaches $1,084/yr on $33,150 to close, and return on cash invested stands at 23.18% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 121.68% and total cumulative return in cash at $40,336. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $801/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1923
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78225, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,866 (63.3%) |
| Renter Occupied HU | 1,343 (29.6%) |
| Vacant Housing Units | 322 ( 7.1%) |
| Median Home Value | $115,152 |
| Average Home Value | $182,943 |
Residential
4,412
Single Family
4,328
Multi-Family
84
Businesses
205
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ana Rosa Frias • Keller Williams Heritage
Mls Name: SABOR
Mls ID: #1884927
