Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rhome at 123 Caprock Ct, Rhome, TX, 76078 priced at $599,990 pairs $2,826/mo rent with after a $2,937/mo payment. Total monthly income equals $2,826/mo. Return on cash invested is 11.3% in year one, and rental yield stands at 5.65% on a $599,990 basis. Equity gained on principal adds $3,872/yr, and 5% annual appreciation accumulates to $165,766 by year five. Five-year ROI measures 57.88% and total cumulative return in cash reaches $114,261. For financing, Ziffy Mortgage’s DSCR program evaluates $2,826/mo property income against a $2,937/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
9,589 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Listed for sale | $599,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $778.81 | 24.41% | $59,565 | 23.46% |
| 2023-10-10 | $626.02 | N/A | $48,248 | N/A |
Listed by: N/A • American Legend Homes
Mls Name: American Legend Homes
Mls ID: #N/A
