Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Lavaca at 123 Burnet St, Port Lavaca, TX, 77979 priced at $149,900 converts $1,133/mo rent into $67/mo cash flow after a $734/mo obligation. Total monthly income equals $1,133/mo, and annual cash flow totals $801/yr on $49,692 invested. Return on cash invested prints 21.52% in year one, and rental yield reads 9.07% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 112.72% and total cumulative return in cash sums $56,015. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,133/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1950
8,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dallas Franklin • RE/MAX Land & Homes on the Bay
Mls Name: Central Texas MLS
Mls ID: #582024
