123 Burgundy CirYountvilleCA94599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yountville at 123 Burgundy Cir, Yountville, CA, 94599 with 5% annual appreciation on a $150,000 basis while $1,201/mo rent supports operations. Total monthly income totals $1,201/mo and a $734/mo payment preserves $273/mo for cash returns. Annual cash flow comes to $3,279/yr on $49,725 deployed, and return on cash invested reaches 26.5% in year one. Equity gained on principal adds $968/yr, and five-year appreciation sums $41,442 alongside rental yield of 9.61%. Five-year ROI measures 138.29% and total cumulative return in cash totals $68,766.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,201/mo property income versus a $734/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94599, Yountville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 692 (49.5%) |
| Renter Occupied HU | 388 (27.8%) |
| Vacant Housing Units | 318 (22.7%) |
| Median Home Value | $815,430 |
| Average Home Value | $924,330 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,190
Multi-Family
42
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcus H Perry • Napa Valley Homes Today
Mls Name: BAREIS
Mls Provider:
Mls ID: #325022925
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.