Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duncanville at 123 Austin Stone Dr, Duncanville, TX, 75137 offers $1,720/mo rent that, after a $881/mo payment, leaves $440/mo cash flow. Total monthly income is $1,720/mo, and annual cash flow is $5,280/yr on $59,670 cash. Return on cash invested measures 28.76% in year one, and rental yield stands at 11.47% at a $180,000 entry. Equity gained on principal adds $1,162/yr while 5% annual appreciation compounds into $49,731 by year five. Five-year ROI records 151.5% and total cumulative return in cash reaches $90,401. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,720/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
1,568 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Date | Event | Price |
|---|---|---|
| 2024-03-22 | Listing removed | N/A |
| 2024-03-13 | Listed for rent | $1,580 |
| 2021-10-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $2654.57 | 5.12% | $175,140 | 5.09% |
| 2023-06-12 | $2525.24 | -38.97% | $166,650 | N/A |
| 2022-06-12 | $4137.94 | 44.88% | $166,650 | 53.59% |
Listed by: Sanford Finkelstein • Fort Worth Property Group
Mls Name: NTREIS
Mls ID: #20966316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
