123 Arden Ln,Stafford,VA,22556

Investment Highlights

Investment property for sale in Stafford at 123 Arden Ln, Stafford, VA, 22556 offers a 7.91% rental yield on a $939,500 purchase with $6,192/mo rent. Total monthly income registers $6,192/mo, and a $4,598/mo payment leaves $576/mo available for distribution. Annual cash flow reaches $6,915/yr on $309,096 to close, and return on cash invested stands at 22.3% in year one. Equity gained on principal adds $6,062/yr while 5% annual appreciation supports $259,567 over five years. Portfolio math shows five-year ROI at 115.34% and total cumulative return in cash at $356,513. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,192/mo property income against a $4,598/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.