123 Adams StHoustonTX77011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 123 Adams St, Houston, TX, 77011 priced at $445,900 pairs $3,676/mo rent with $506/mo cash flow after a $2,182/mo payment. Total monthly income equals $3,676/mo, and annual cash flow comes to $6,067/yr on $147,816 invested. Return on cash invested is 24.01% in year one, and rental yield stands at 9.89% on a $445,900 basis. Equity gained on principal adds $2,877/yr, and 5% annual appreciation accumulates to $123,194 by year five. Five-year ROI measures 126.07% and total cumulative return in cash reaches $186,351. For financing, Ziffy Mortgage’s DSCR program evaluates $3,676/mo property income against a $2,182/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
1,915 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77011, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,200 (100%) |
| Owner Occupied HU | 2,652 (36.8%) |
| Renter Occupied HU | 3,637 (50.5%) |
| Vacant Housing Units | 911 (12.7%) |
| Median Home Value | $275,399 |
| Average Home Value | $292,701 |
Housing Distribution
Address Breakdown
Residential
7,107
Single Family
6,508
Multi-Family
599
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosalinda Frias • Manor, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #22373867
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.