123 20th Ave ETuscaloosaAL35404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuscaloosa at 123 20th Ave E, Tuscaloosa, AL, 35404 offers a 10.55% rental yield on a $167,900 purchase with $1,476/mo rent. Total monthly income registers $1,476/mo, and a $822/mo payment leaves $528/mo available for distribution. Annual cash flow reaches $6,337/yr on $55,659 to close, and return on cash invested stands at 31.29% in year one. Equity gained on principal adds $1,083/yr while 5% annual appreciation supports $46,388 over five years. Portfolio math shows five-year ROI at 163.27% and total cumulative return in cash at $90,874. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,476/mo property income against a $822/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35404, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,640 (100%) |
| Owner Occupied HU | 4,110 (35.3%) |
| Renter Occupied HU | 5,798 (49.8%) |
| Vacant Housing Units | 1,732 (14.9%) |
| Median Home Value | $225,462 |
| Average Home Value | $276,159 |
Housing Distribution
Address Breakdown
Residential
9,949
Single Family
9,345
Multi-Family
604
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracey Boney • Keller Williams Tuscaloosa
Mls Name: WAMLS
Mls Provider:
Mls ID: #165499
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.