Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dillard at 123 1st St, Dillard, OR, 97432 with 5% annual appreciation on a $385,000 basis while $2,465/mo rent supports operations. Total monthly income totals $2,465/mo and a $1,884/mo payment preserves $141/mo for cash returns. Annual cash flow comes to $1,698/yr on $127,628 deployed, and return on cash invested reaches 21.24% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,368 alongside rental yield of 7.68%. Five-year ROI measures 109.79% and total cumulative return in cash totals $140,122.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,465/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1947
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97432, Dillard, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 92 (100%) |
| Owner Occupied HU | 50 (54.3%) |
| Renter Occupied HU | 35 (38.0%) |
| Vacant Housing Units | 7 ( 7.6%) |
| Median Home Value | $380,000 |
| Average Home Value | $516,050 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Raymond Coburn • eXp Realty, LLC
Mls Name: RMLS (OR)
Mls ID: #720069556
