123-123 N Franklin St #125HolbrookMA02343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holbrook at 123-123 N Franklin St #125, Holbrook, MA, 02343 generates $6,000/mo in rent and, after a $3,915/mo payment, leaves $958/mo in cash flow. Total monthly income is $6,000/mo, and annual cash flow is $11,502/yr on $263,167 invested. Return on cash invested sits at 24.43% in year one, and rental yield is 9% on a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 127.21% and total cumulative return in cash sums $334,764. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,000/mo property income rather than buyer’s personal income.
Multi Family
Built in 1850
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02343, Holbrook, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,425 (100%) |
| Owner Occupied HU | 3,292 (74.4%) |
| Renter Occupied HU | 998 (22.6%) |
| Vacant Housing Units | 135 ( 3.1%) |
| Median Home Value | $538,022 |
| Average Home Value | $548,944 |
Housing Distribution
Address Breakdown
Residential
4,284
Single Family
3,877
Multi-Family
407
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Walorz • Redlon Realty LLC
Mls Name: MLS PIN
Mls ID: #73465176