122A Willow Creek BlvdLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lugoff at 122A Willow Creek Blvd, Lugoff, SC, 29078 uses $71,273 cash to close to unlock $1,772/yr annual cash flow and $148/mo monthly cash flow. Total monthly income runs $1,523/mo, and a $1,052/mo payment keeps the spread at $148/mo. Purchase price stands at $215,000, and rental yield measures 8.5% with $1,523/mo rent. Return on cash invested shows 22.39% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 116.46% and total cumulative return in cash records $83,005. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,523/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
4,356 sqft lot
$N/A/sqft
$1,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mallory Warner • DR Horton Inc
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #608952
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC