12299 N Fm 782HendersonTX75652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 12299 N Fm 782, Henderson, TX, 75652 uses $72,930 cash to close to unlock $9,292/yr annual cash flow and $774/mo monthly cash flow. Total monthly income runs $2,339/mo, and a $1,077/mo payment keeps the spread at $774/mo. Purchase price stands at $220,000, and rental yield measures 12.76% with $2,339/mo rent. Return on cash invested shows 32.65% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 172.42% and total cumulative return in cash records $125,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,339/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Multi Family
Built in 2007
2.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75652, Henderson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,338 (100%) |
| Owner Occupied HU | 3,277 (61.4%) |
| Renter Occupied HU | 1,259 (23.6%) |
| Vacant Housing Units | 802 (15.0%) |
| Median Home Value | $219,671 |
| Average Home Value | $297,007 |
Housing Distribution
Address Breakdown
Residential
5,434
Single Family
5,104
Multi-Family
330
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
