1229 SW Elliotts AveColumbusGA31903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 1229 SW Elliotts Ave, Columbus, GA, 31903 at $157,810 posts ROI 25.18% with $230/mo cash flow from $1,190/mo rent. Total monthly income equals $1,190/mo, and annual cash flow records $2,759/yr on $52,314 to close. Return on cash invested measures 25.18% and rental yield reads 9.05% at the current $157,810. Equity gained on principal adds $1,018/yr, and 5% annual appreciation supports $43,600 by year five. Five-year ROI prints 131% and total cumulative return in cash totals $68,530.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,190/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Housing Distribution
Address Breakdown
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angelica Rozwadowski • Century 21 Premier Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #209945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.