12288 State Highway 87 SKirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirbyville at 12288 State Highway 87 S, Kirbyville, TX, 75956 listed at $536,900 pairs $4,340/mo rent with a $2,628/mo payment to leave $522/mo cash flow. Total monthly income runs $4,340/mo, and annual cash flow reaches $6,262/yr on $176,640 cash to close. Return on cash invested measures 23.61% in year one, and rental yield registers 9.7% at a $536,900 basis. Equity gained on principal adds $3,465/yr, and annual property appreciation at 5% supports $148,336 by year five. Five-year ROI tracks 123.85% and total cumulative return in cash totals $218,761. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,340/mo property income relative to a $2,628/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
22.60 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Nolan • JNK HOME & LAND, LLC -- 9014300
Mls Name: BBOR
Mls Provider:
Mls ID: #250173
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.