12287 W Aqueduct DriveLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,547/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6.55% with $3,547/mo rent. Return on cash invested shows 18.53% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 94.99% and total cumulative return in cash records $203,126. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,547/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1991
5,881 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: George Whiteman • Keller Williams Advantage Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7195328
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)