12287 Osborne St APT 12PacoimaCA91331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pacoima at 12287 Osborne St APT 12, Pacoima, CA, 91331 uses $125,970 cash to close to unlock $15,854/yr annual cash flow and $1,321/mo monthly cash flow. Total monthly income runs $3,672/mo, and a $1,860/mo payment keeps the spread at $1,321/mo. Purchase price stands at $380,000, and rental yield measures 11.6% with $3,672/mo rent. Return on cash invested shows 32.49% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 170.36% and total cumulative return in cash records $214,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,672/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Condo
Built in 1963
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91331, Pacoima, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,147 (100%) |
| Owner Occupied HU | 14,037 (58.1%) |
| Renter Occupied HU | 9,529 (39.5%) |
| Vacant Housing Units | 581 ( 2.4%) |
| Median Home Value | $647,041 |
| Average Home Value | $686,303 |
Housing Distribution
Address Breakdown
Residential
21,500
Single Family
17,456
Multi-Family
4,044
Businesses
1,768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian Rodriguez • Exp Realty of California Inc
Mls Name: CRMLS
Mls ID: #TR25125822