1228 Willow LaneValley StreamNY11580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Valley Stream at 1228 Willow Lane, Valley Stream, NY, 11580 uses $165,087 cash to close to unlock $11,063/yr annual cash flow and $922/mo monthly cash flow. Total monthly income runs $4,247/mo, and a $2,437/mo payment keeps the spread at $922/mo. Purchase price stands at $498,000, and rental yield measures 10.23% with $4,247/mo rent. Return on cash invested shows 26.61% in year one, and 5% annual appreciation builds toward $137,588 over five years. Five-year ROI reaches 139.41% and total cumulative return in cash records $230,152. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,247/mo property income covering a $2,437/mo payment rather than investor’s personal income.
Condo
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11580, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,693 (100%) |
| Owner Occupied HU | 10,777 (78.7%) |
| Renter Occupied HU | 2,417 (17.7%) |
| Vacant Housing Units | 499 ( 3.6%) |
| Median Home Value | $625,530 |
| Average Home Value | $655,213 |
Housing Distribution
Address Breakdown
Residential
12,173
Single Family
11,364
Multi-Family
809
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Orietta M. Ibarra CBR • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #926550