1228 Virginian DrOrlandoFL32807
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1228 Virginian Dr, Orlando, FL, 32807 in Orlando earns its strong cash-flow label: 11.27% yield, $2,086/mo rent, $612/mo net income, DSCR 2.09. The $222,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $61,335 by year five. Combined with $2,045/yr in principal paydown, total projected return reaches $124,103.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.1% |
| Monthly Cash Flow | $612 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,086 |
| Total Monthly Debt Service | $1,385 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1974
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32807, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,243 (100%) |
| Owner Occupied HU | 6,317 (44.4%) |
| Renter Occupied HU | 7,204 (50.6%) |
| Vacant Housing Units | 722 ( 5.1%) |
| Median Home Value | $324,255 |
| Average Home Value | $374,643 |
Housing Distribution
Address Breakdown
Residential
13,029
Single Family
10,802
Multi-Family
2,227
Businesses
1,245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1974
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32807, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,243 (100%) |
| Owner Occupied HU | 6,317 (44.4%) |
| Renter Occupied HU | 7,204 (50.6%) |
| Vacant Housing Units | 722 ( 5.1%) |
| Median Home Value | $324,255 |
| Average Home Value | $374,643 |
Housing Distribution
Address Breakdown
Residential
13,029
Single Family
10,802
Multi-Family
2,227
Businesses
1,245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices