1228 Pacific AvenueBeachwoodNJ08722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beachwood at 1228 Pacific Avenue, Beachwood, NJ, 08722 earns $244/mo cash flow from $3,095/mo rent with a $1,958/mo payment. Total monthly income totals $3,095/mo, and annual cash flow totals $2,924/yr on $132,600 capital. ROI tracks 22.11% on current figures, and rental yield reads 9.29% at a $399,999 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 over five years. Five-year ROI reaches 115.89% and total cumulative return in cash sums $153,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,095/mo property income instead of your personal income.
Single Family
Built in 1975
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08722, Beachwood, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,961 (100%) |
| Owner Occupied HU | 3,406 (86.0%) |
| Renter Occupied HU | 437 (11.0%) |
| Vacant Housing Units | 118 ( 3.0%) |
| Median Home Value | $353,598 |
| Average Home Value | $387,689 |
Housing Distribution
Address Breakdown
Residential
3,877
Single Family
3,877
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Sclafani • RE/MAX Central
Mls Name: MoreMLS
Mls ID: #22530265