1228 N La Cienega Blvd APT 102, West Hollywood, CA, 90069 | $2,250/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1416 sft

6211 Nita Ave, Los Angeles, CA, 91367

3 Bed
2 Bath
1136 sft

2861 Pinckard Ave, Redondo Beach, CA, 90278

3 Bed
3 Bath
1950 sft

3236 Honolulu Ave APT 101, Glendale, CA, 91214

3 Bed
2 Bath
1024 sft

465 Alameda St, Altadena, CA, 91001

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

12056 S Broadway, Los Angeles, CA, 90061

Motivated Seller+ 1 more

2 Bed
3 Bath
1768 sft

2260 N Cahuenga Blvd APT 507, Los Angeles, CA, 90068

2 Bed
3 Bath
1281 sft

6540 Hayvenhurst Ave UNIT 3, Van Nuys, CA, 91406

2 Bed
1 Bath
924 sft

805 Temple Ter UNIT 104, Los Angeles, CA, 90042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Hollywood at 1228 N La Cienega Blvd APT 102, West Hollywood, CA, 90069 listed at $685,000 pairs $6,488/mo rent with a $3,353/mo payment to leave $2,250/mo cash flow. Total monthly income runs $6,488/mo, and annual cash flow reaches $27,002/yr on $225,365 cash to close. Return on cash invested measures 32.04% in year one, and rental yield registers 11.37% at a $685,000 basis. Equity gained on principal adds $4,420/yr, and annual property appreciation at 5% supports $189,253 by year five. Five-year ROI tracks 167.88% and total cumulative return in cash totals $378,334. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,488/mo property income relative to a $3,353/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1960

0.32 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 90069, West Hollywood, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,878 (100%)
Owner Occupied HU	4,844 (32.6%)
Renter Occupied HU	8,463 (56.9%)
Vacant Housing Units	1,571 (10.6%)
Median Home Value	$1,437,906
Average Home Value	$1,515,900