1228 Grace AveClifton ForgeVA24422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clifton Forge at 1228 Grace Ave, Clifton Forge, VA, 24422 generates $1,732/mo in rent and, after a $905/mo payment, leaves $627/mo in cash flow. Total monthly income is $1,732/mo, and annual cash flow is $7,520/yr on $61,294 invested. Return on cash invested sits at 32.18% in year one, and rental yield is 11.24% on a $184,900 entry. Equity gained on principal adds $1,193/yr, while 5% annual appreciation builds toward $51,084 over five years. Five-year ROI reaches 168.38% and total cumulative return in cash sums $103,207. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,732/mo property income rather than buyer’s personal income.
Single Family
Built in 1947
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24422, Clifton Forge, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,244 (100%) |
| Owner Occupied HU | 1,893 (58.4%) |
| Renter Occupied HU | 742 (22.9%) |
| Vacant Housing Units | 609 (18.8%) |
| Median Home Value | $120,285 |
| Average Home Value | $163,847 |
Housing Distribution
Address Breakdown
Residential
2,895
Single Family
2,596
Multi-Family
299
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: GARRISON LEE ADAMS • RE/MAX LAKEFRONT REALTY INC
Mls Name: RVAR
Mls ID: #920839