1228 Charlie Johnson RdKershawSC29067
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 1228 Charlie Johnson Rd, Kershaw, SC, 29067 in Kershaw at $285,000. Rental yield 6.19%. The 6.19% yield and 1.15 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $78,740 by year five, and $2,625/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $93,263.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.2% |
| Monthly Cash Flow | $(225) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,471 |
| Total Monthly Debt Service | $1,583 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1982
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29067, Kershaw, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,141 (100%) |
| Owner Occupied HU | 2,949 (71.2%) |
| Renter Occupied HU | 710 (17.1%) |
| Vacant Housing Units | 482 (11.6%) |
| Median Home Value | $162,078 |
| Average Home Value | $216,404 |
Housing Distribution
Address Breakdown
Residential
3,940
Single Family
3,892
Multi-Family
48
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1982
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29067, Kershaw, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,141 (100%) |
| Owner Occupied HU | 2,949 (71.2%) |
| Renter Occupied HU | 710 (17.1%) |
| Vacant Housing Units | 482 (11.6%) |
| Median Home Value | $162,078 |
| Average Home Value | $216,404 |
Housing Distribution
Address Breakdown
Residential
3,940
Single Family
3,892
Multi-Family
48
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachael Reynolds • Southern Properties Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4281890