12269 Dry Creek RdBella VistaCA96008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 12269 Dry Creek Rd, Bella Vista, CA, 96008 generates $3,110/mo in rent, after a $2,838/mo payment. Total monthly income is $3,110/mo. Return on cash invested sits at 17.06% in year one, and rental yield is 6.44% on a $579,808 entry. Equity gained on principal adds $3,741/yr, while 5% annual appreciation builds toward $160,190 over five years. Five-year ROI reaches 87.55% and total cumulative return in cash sums $167,012. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,110/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96008, Bella Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 681 (100%) |
| Owner Occupied HU | 511 (75.0%) |
| Renter Occupied HU | 98 (14.4%) |
| Vacant Housing Units | 72 (10.6%) |
| Median Home Value | $422,368 |
| Average Home Value | $460,568 |
Housing Distribution
Address Breakdown
Residential
248
Single Family
248
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Malua Hargreaves • Waterman Real Estate
Mls Name: SMLS
Mls ID: #25-4837