12266 Black Oak DrLoch LomondCA95461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loch Lomond at 12266 Black Oak Dr, Loch Lomond, CA, 95461 offers a 12.67% rental yield on a $200,000 purchase with $2,112/mo rent. Total monthly income registers $2,112/mo, and a $979/mo payment leaves $875/mo available for distribution. Annual cash flow reaches $10,496/yr on $66,300 to close, and return on cash invested stands at 35.74% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 187.76% and total cumulative return in cash at $124,484. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,112/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
5,932 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95461, Middletown, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,777 (100%) |
| Owner Occupied HU | 1,016 (57.2%) |
| Renter Occupied HU | 380 (21.4%) |
| Vacant Housing Units | 381 (21.4%) |
| Median Home Value | $471,008 |
| Average Home Value | $626,449 |
Housing Distribution
Address Breakdown
Residential
813
Single Family
776
Multi-Family
37
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Garcia • eXp Realty of Northern California, Inc.
Mls Name: CRMLS
Mls ID: #C1-11162