12261 Bahjat DrEl PasoTX79934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 12261 Bahjat Dr, El Paso, TX, 79934 offers $3,692/mo rent that, after a $1,370/mo payment, leaves $1,701/mo cash flow. Total monthly income is $3,692/mo, and annual cash flow is $20,417/yr on $92,803 cash. Return on cash invested measures 41.91% in year one, and rental yield stands at 15.83% at a $279,950 entry. Equity gained on principal adds $1,806/yr while 5% annual appreciation compounds into $77,345 by year five. Five-year ROI records 222.05% and total cumulative return in cash reaches $206,069. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,692/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79934, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,048 (100%) |
| Owner Occupied HU | 6,736 (61.0%) |
| Renter Occupied HU | 3,784 (34.3%) |
| Vacant Housing Units | 528 ( 4.8%) |
| Median Home Value | $221,503 |
| Average Home Value | $230,166 |
Housing Distribution
Address Breakdown
Residential
10,451
Single Family
9,828
Multi-Family
623
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julia Anna Craft • Summus Realty
Mls Name: GEPAR
Mls Provider:
Mls ID: #899968
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2024 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.