12259 Ladymeade Ct APT 201, Woodbridge, VA, 22192 | $252/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12259 Ladymeade Ct APT 201, Woodbridge, VA, 22192 | $252/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1190 sft

245 Paynes Ln, Stafford, VA, 22554

4 Bed
3 Bath
2476 sft

13379 Marie Dr, Manassas, VA, 20112

2 Bed
2 Bath
- sft

58 Andrew St, Stafford, VA, 22556

2 Bed
2 Bath
1000 sft

102 Chesterfield Ln APT 101, Stafford, VA, 22556

Nearby investment properties with comparable prices

3 Bed
2 Bath
1276 sft

10 Oak Dr, Stafford, VA, 22554

3 Bed
2 Bath
1302 sft

131 Oak Dr, Stafford, VA, 22554

2 Bed
2 Bath
- sft

58 Andrew St, Stafford, VA, 22556

2 Bed
1 Bath
768 sft

4216 Meyers Rd, Triangle, VA, 22172

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodbridge at 12259 Ladymeade Ct APT 201, Woodbridge, VA, 22192 generates $2,075/mo in rent and, after a $1,493/mo payment, leaves $252/mo in cash flow. Total monthly income is $2,075/mo, and annual cash flow is $3,019/yr on $101,108 invested. Return on cash invested sits at 22.89% in year one, and rental yield is 8.16% on a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 118.6% and total cumulative return in cash sums $119,914. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,075/mo property income rather than buyer’s personal income.

Condo

Built in 1992

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your bright and airy condo retreat just half a mile from the Lake Ridge Marina and Parka waterfront escape for kayaking, paddleboarding, hiking, and more! This 2-bedroom, 2-bathroom condo offers 972 square feet of bright, open living, complete with fresh paint throughout, brand-new windows, and a new sliding glass door that floods the space with natural light. Say goodbye to carpetthis home features low-maintenance flooring throughout for a clean, modern feel. Enjoy two spacious bedrooms, including a primary suite with its own bath, and new cabinetry in both bathrooms for a fresh, updated look. The full-size washer and dryer are conveniently located in-unit, and the assigned parking space is right outside your door, with ample guest parking for visitors. Located in the desirable Sherbrooke community, residents enjoy: **Community pool & clubhouse **Basketball courts & tot lots **Paved walking trails and mature landscaping But the real gem? Location, location, location. Nestled just minutes from I-95, Prince William Parkway, Route 123 and the VRE, your commute to DC, Fort Belvoir, or Quantico is a breeze. Youre also just around the corner from Potomac Mills Mall, Stonebridge at Potomac Town Center, and endless dining, shopping, and entertainment options. Whether youre a first-time buyer, downsizing, or seeking a well-located investment, this home delivers unbeatable value in one of Woodbridges most established and amenity-rich communities. Schedule your tour todaythis one wont last!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22192, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,691 (100%)
Owner Occupied HU	16,083 (74.1%)
Renter Occupied HU	5,331 (24.6%)
Vacant Housing Units	277 ( 1.3%)
Median Home Value	$580,622
Average Home Value	$603,905