12258 71st St NE #3WX81QOtsegoMN55330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Otsego at 12258 71st St NE #3WX81Q, Otsego, MN, 55330 uses $154,148 cash to close to unlock $5,379/yr annual cash flow and $448/mo monthly cash flow. Total monthly income runs $3,352/mo, and a $2,276/mo payment keeps the spread at $448/mo. Purchase price stands at $465,000, and rental yield measures 8.65% with $3,352/mo rent. Return on cash invested shows 23.4% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 121.64% and total cumulative return in cash records $187,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,352/mo property income covering a $2,276/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55330, Elk River, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,209 (100%) |
| Owner Occupied HU | 14,611 (80.2%) |
| Renter Occupied HU | 2,788 (15.3%) |
| Vacant Housing Units | 810 ( 4.4%) |
| Median Home Value | $390,674 |
| Average Home Value | $424,407 |
Housing Distribution
Address Breakdown
Residential
17,307
Single Family
15,298
Multi-Family
2,009
Businesses
1,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices