1225 W Rogers StOsceolaIN46561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osceola at 1225 W Rogers St, Osceola, IN, 46561 priced at $350,700 converts $3,136/mo rent into $1,021/mo cash flow after a $1,717/mo obligation. Total monthly income equals $3,136/mo, and annual cash flow totals $12,255/yr on $116,257 invested. Return on cash invested prints 30.45% in year one, and rental yield reads 10.73% against a $350,700 entry. Equity gained on principal adds $2,263/yr, while 5% annual appreciation compiles into $96,892 by year five. Five-year ROI reaches 159.19% and total cumulative return in cash sums $185,070. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,136/mo property income covering a $1,717/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46561, Osceola, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,010 (100%) |
| Owner Occupied HU | 4,235 (84.5%) |
| Renter Occupied HU | 635 (12.7%) |
| Vacant Housing Units | 140 ( 2.8%) |
| Median Home Value | $240,395 |
| Average Home Value | $253,345 |
Housing Distribution
Address Breakdown
Residential
5,366
Single Family
5,366
Multi-Family
0
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices