1225 The FrstCrozierVA23039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crozier at 1225 The Frst, Crozier, VA, 23039 offers a 5.38% rental yield on a $1,350,000 purchase with $6,054/mo rent. 84% in year one. Equity gained on principal adds $8,711/yr while 5% annual appreciation supports $372,980 over five years. Portfolio math shows five-year ROI at 75.27% and total cumulative return in cash at $329,213. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,054/mo property income against a $6,608/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
11.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23039, Crozier, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 559 (100%) |
| Owner Occupied HU | 445 (79.6%) |
| Renter Occupied HU | 61 (10.9%) |
| Vacant Housing Units | 53 ( 9.5%) |
| Median Home Value | $748,874 |
| Average Home Value | $976,011 |
Housing Distribution
Address Breakdown
Residential
484
Single Family
484
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices