1225 Rowell StColumbusGA31907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 1225 Rowell St, Columbus, GA, 31907 uses $61,991 cash to close to unlock $3,626/yr annual cash flow and $302/mo monthly cash flow. Total monthly income runs $1,440/mo, and a $915/mo payment keeps the spread at $302/mo. Purchase price stands at $187,000, and rental yield measures 9.24% with $1,440/mo rent. Return on cash invested shows 25.76% in year one, and 5% annual appreciation builds toward $51,665 over five years. Five-year ROI reaches 134.14% and total cumulative return in cash records $83,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,440/mo property income covering a $915/mo payment rather than investor’s personal income.
Single Family
Built in 1976
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Housing Distribution
Address Breakdown
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices