1225 Payrone RdCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at 1225 Payrone Rd, Celina, TX, 75009 uses $137,072 cash to close to unlock $9,833/yr annual cash flow and $819/mo monthly cash flow. Total monthly income runs $3,760/mo, and a $2,024/mo payment keeps the spread at $819/mo. Purchase price stands at $413,490, and rental yield measures 10.91% with $3,760/mo rent. Return on cash invested shows 27.08% in year one, and 5% annual appreciation builds toward $114,240 over five years. Five-year ROI reaches 142.54% and total cumulative return in cash records $195,387. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,760/mo property income covering a $2,024/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
