1225 Pawtucket Blvd APT 126, Lowell, MA, 01854 | $737/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1225 Pawtucket Blvd APT 126, Lowell, MA, 01854 | $737/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1508 sft

22 Pearl St, Clinton, MA, 01510

5 Bed
2 Bath
2624 sft

4 Gates Ter, Sterling, MA, 01564

2 Bed
1 Bath
952 sft

878 Flat Hill Rd, Lunenburg, MA, 01462

4 Bed
2 Bath
1789 sft

17 Manchester St, Leominster, MA, 01453

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
832 sft

189 Littleton Rd #65C, Chelmsford, MA, 01824

3 Bed
1 Bath
1200 sft

103 Brook St, Clinton, MA, 01510

Rental Income+ 1 more

2 Bed
2 Bath
1056 sft

164 Lakeshore Dr, Marlborough, MA, 01752

2 Bed
1 Bath
815 sft

189 Littleton Rd UNIT 46, Chelmsford, MA, 01824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lowell at 1225 Pawtucket Blvd APT 126, Lowell, MA, 01854 generates $2,786/mo in rent and, after a $1,591/mo payment, leaves $737/mo in cash flow. Total monthly income is $2,786/mo, and annual cash flow is $8,847/yr on $107,738 invested. Return on cash invested sits at 28.12% in year one, and rental yield is 10.29% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 147.06% and total cumulative return in cash sums $158,437. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,786/mo property income rather than buyer’s personal income.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

* Beautiful End Unit in Desirable Vesper Condo Community * Tucked away in the back of complex, this well-maintained townhouse end-unit offers privacy and comfort in a convenient location. Featuring 2 spacious bedrooms and 1.5 baths, this home boasts laminate flooring throughout for a clean, easy-care lifestyle. The kitchen shines with granite countertops and stainless steel appliances. A standout feature is the FORCED HOT WATER HEATa rare find in this community where most units use electric heat. One car garage under w/in unit laundry hook ups is a plus! Close to NH shopping, excellent commuting options, and a peaceful setting makes this home is a smart choice for both first-time buyers and downsizers alike.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01854, Lowell, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,420 (100%)
Owner Occupied HU	3,818 (36.6%)
Renter Occupied HU	5,980 (57.4%)
Vacant Housing Units	622 ( 6.0%)
Median Home Value	$450,414
Average Home Value	$547,231