1225 NW 21st St #11-1114StuartFL34994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stuart at 1225 NW 21st St #11-1114, Stuart, FL, 34994 listed at $143,560 pairs $1,510/mo rent with a $703/mo payment to leave $206/mo cash flow. Total monthly income runs $1,510/mo, and annual cash flow reaches $2,468/yr on $47,590 cash to close. Return on cash invested measures 25.1% in year one, and rental yield registers 12.62% at a $143,560 basis. Equity gained on principal adds $926/yr, and annual property appreciation at 5% supports $39,663 by year five. Five-year ROI tracks 134.5% and total cumulative return in cash totals $64,008. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,510/mo property income relative to a $703/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
N/A lot
$N/A/sqft
$293 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34994, Stuart, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 5,051 (48.6%) |
| Renter Occupied HU | 3,650 (35.1%) |
| Vacant Housing Units | 1,686 (16.2%) |
| Median Home Value | $390,493 |
| Average Home Value | $517,779 |
Housing Distribution
Address Breakdown
Residential
9,783
Single Family
7,227
Multi-Family
2,556
Businesses
1,941
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices