1225 Martha Custis Dr APT 704, Alexandria, VA, 22302 | $628/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1225 Martha Custis Dr APT 704, Alexandria, VA, 22302 | $628/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
501 sft

5340 Holmes Run Pkwy UNIT 1503, Alexandria, VA, 22304

Currently Rented+ 1 more

2 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 419, Alexandria, VA, 22304

2 Bed
1 Bath
812 sft

2840 Chablis Cir #11A, Woodbridge, VA, 22192

- Bed
1 Bath
359 sft

4520 King St APT 205, Alexandria, VA, 22302

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
1 Bath
672 sft

12211 Purcell Rd, Manassas, VA, 20112

1 Bed
1 Bath
673 sft

5911 Edsall Rd APT 1209, Alexandria, VA, 22304

1 Bed
1 Bath
708 sft

75 S Reynolds St APT 413, Alexandria, VA, 22304

1 Bed
1 Bath
535 sft

5340 Holmes Run Pkwy UNIT 706, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Alexandria at 1225 Martha Custis Dr APT 704, Alexandria, VA, 22302 generates $1,823/mo in rent and, after a $978/mo payment, leaves $628/mo in cash flow. Total monthly income is $1,823/mo, and annual cash flow is $7,541/yr on $66,267 invested. Return on cash invested sits at 31.29% in year one, and rental yield is 10.94% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 163.63% and total cumulative return in cash sums $108,433. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,823/mo property income rather than buyer’s personal income.

Condo

Built in 1980

N/A lot

$N/A/sqft

No HOA

More details about the property

Attractive Parc East Unit on the 7th Floor + Secure building at an outstanding location about 6 miles from Washington DC + Right across 395, Shirlington (restaurants, movie theater, shopping) + Bus stop is right out the front door of the building + Freshly painted throughout with new carpet + Most utilities (gas, water, electricity) are included in the condo fee + Parc East has a large swimming pool, fitness room, sauna, party room, and areas to walk dogs (pet friendly) + This unit is ready to be moved in and would be an outstanding opportunity for a 1st time buyer or an investor ++

Neighborhood Data

Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,009 (100%)
Owner Occupied HU	4,787 (47.8%)
Renter Occupied HU	4,577 (45.7%)
Vacant Housing Units	645 ( 6.4%)
Median Home Value	$752,417
Average Home Value	$795,715