Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bayonne at 1225 Kennedy Blvd APT 6D, Bayonne, NJ, 07002 earns from $2,375/mo rent with a $1,233/mo payment. Total monthly income totals $2,375/mo. ROI tracks 17.58% on current figures, and rental yield reads 11.31% at a $252,000 purchase. Equity gained on principal adds $1,626/yr, and 5% annual appreciation supports $69,623 over five years. Five-year ROI reaches 95.5% and total cumulative return in cash sums $79,778. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,375/mo property income instead of your personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$741 monthly HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $252,000 |
| 2025-01-23 | Price change | $262,000 |
| 2025-01-08 | Listed for sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ronnie Johnson • WEICHERT REALTORS
Mls Name: HCMLS
Mls ID: #250000449
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
