1225 Blakeway St UNIT 407Daniel IslandSC29492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daniel Island at 1225 Blakeway St UNIT 407, Daniel Island, SC, 29492 offers a 7.61% rental yield on a $527,500 purchase with $3,344/mo rent. Total monthly income registers $3,344/mo, and a $2,582/mo payment leaves $204/mo available for distribution. Annual cash flow reaches $2,445/yr on $173,548 to close, and return on cash invested stands at 21.47% in year one. Equity gained on principal adds $3,404/yr while 5% annual appreciation supports $145,739 over five years. Portfolio math shows five-year ROI at 110.86% and total cumulative return in cash at $192,398. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,344/mo property income against a $2,582/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29492, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,521 (100%) |
| Owner Occupied HU | 5,895 (51.2%) |
| Renter Occupied HU | 4,094 (35.5%) |
| Vacant Housing Units | 1,532 (13.3%) |
| Median Home Value | $717,255 |
| Average Home Value | $925,987 |
Housing Distribution
Address Breakdown
Residential
11,295
Single Family
6,255
Multi-Family
5,040
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Corcoran HM Properties
Mls Name: CTMLS
Mls ID: #25013345