12242 W Village Dr UNIT CHoustonTX77039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 12242 W Village Dr UNIT C, Houston, TX, 77039 uses $42,764 cash to close to unlock $637/yr annual cash flow and $53/mo monthly cash flow. Total monthly income runs $970/mo, and a $631/mo payment keeps the spread at $53/mo. Purchase price stands at $129,000, and rental yield measures 9.02% with $970/mo rent. Return on cash invested shows 21.4% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 112.13% and total cumulative return in cash records $47,953. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $970/mo property income covering a $631/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
1,437 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77039, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,145 (100%) |
| Owner Occupied HU | 4,726 (51.7%) |
| Renter Occupied HU | 3,785 (41.4%) |
| Vacant Housing Units | 634 ( 6.9%) |
| Median Home Value | $163,445 |
| Average Home Value | $208,753 |
Housing Distribution
Address Breakdown
Residential
8,198
Single Family
6,462
Multi-Family
1,736
Businesses
891
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices